County Profile for Clinton - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,620,419 Total Charges 135,758,669
Fixed Assets 16,901,689 Contract Allowance 79,976,637
Other Assets 143,346,892 Operating Revenue 55,782,032
Total Assets 176,869,000 Operating Expenses 49,285,499
Current Liabilities 11,518,050 Operating Margin 6,496,533
Long Term Liabilities 21,785,664 Other Income 7,074,718
Total Equity 143,565,286 Other Expense 0
Total Liabilities and Equity 176,869,000 Net Profit or Loss 13,571,251

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $47,434 Revenue per Bed $1,267,773 Revenue per Person $55,782,032
Net Margin per Discharge $5,524 Net Margin per Bed $147,648 Net Margin per Person $6,496,533
Net Profit per Discharge $11,540 Net Profit per Bed $308,438 Net Profit per Person $13,571,251
Net Fixed Assets per Discharge $14,372 Net Fixed Assets per Bed $384,129 Net Fixed Assets per Bed $16,901,689
Long Term Debt per Discharge $18,525 Long Term Debt per Bed $495,129 Long Term Debt per Person $21,785,664
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 24.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,350 Net Fixed Assets 1,544 Population Estimate 1,151
Total Revenue 1,280 Long Term Liabilities 971 Total Patient Discharges 1,426
Net Margin 471 Total Patient Beds 1,340
Net Profit or Loss 559

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,611,692 2,992,665 1.5410
31 Intensive Care Unit 49,050 15,000 3.2700
32 Coronary Care Unit 0 0
43 Nursery 671,158 1,069,445 0.6276
44 Skilled Nursing Care 0 0
50 Operating Room 3,973,247 12,868,029 0.3088
51 Recovery Room 114,921 1,018,263 0.1129
52 Labor and Delivery Room 1,236,457 2,810,682 0.4399

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,493,247 13 Nursing Administration 903,325
02,03 Captial Related - Movable Equipment 1,287,325 14 Central Services and Supply 0
04 Employee Benefits 5,611,038 15 Pharmacy 739,369
05 Administrative and General 9,703,627 16 Medical Records and Medical Library 455,922
06 Maintenance and Repairs 0 17 Social Services 111,729
07 Operation of Plant 1,893,155 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 847,342 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 507,534 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,553,613

County Profile for Clinton - 2018